4535 Avondale St, Bethesda, MD 20814

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$3,500,000
Status
ACTIVE
MLS#
MDMC2239142
Living Area
6,121
Lot Size (Acres)
0.13
Style
Contemporary
Year Built
1950
County
Montgomery
School District
Montgomery County Public Schools

Property Description

TROPHY INVESTMENT: Fully Furnished 4-Unit Multifamily | 7.02% Cap Rate | Downtown Bethesda Growth Corridor. Rare opportunity to acquire 4535 Avondale Street, a turnkey, fully renovated 4-unit luxury residential asset in the heart of Downtown Bethesda. Operating as a highly successful mid-term rental (MTR) catering to corporate relocations, medical professionals (NIH & Walter Reed), and executive housing, this fully furnished property delivers immediate, high-yield cash flow paired with exceptional long-term redevelopment upside. FINANCIAL & OPERATIONAL HIGHLIGHTS Turnkey Cash Flow: Generating $23,000–$30,000/month ($324,000 GPI baseline) with a strong 7.02% Cap Rate ($245,770 NOI) at a $3.5M asking price. Great Occupancy: booked and stabilized, offering immediate income continuity from day one. The Asset: Four fully furnished luxury 2-bedroom, 2-bathroom residences featuring ductless mini-split cooling, high-efficiency appliances, and only property in the area with 9 assigned off-street parking spaces.

Additional Information

School District
Montgomery County Public Schools
Elementary School
Somerset
Middle School
Westland
High School
Bethesda-Chevy Chase
View
City
Heating
Wall Furnace
Cooling
Ductless Mini-Split
Water
Public
Sewer
Public Sewer
Basement
Other, Unfinished, Exterior Entry, Exterior Entry

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Realty of America LLC. Contact: