2859 Denver St Se, Washington, DC 20020

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$654,000
Price Change
▼ $45,000 1791844071
Status
ACTIVE
MLS#
DCDC2281998
Living Area
3,780
Lot Size (Acres)
0.1
Style
Colonial
Year Built
1943
County
Washington
School District
District Of Columbia Public Schools

Property Description

PRICE IMPROVEMENT! Fully renovated 5-unit multifamily in Naylor Gardens, 100% occupied and producing income from day one. Five furnished 1BR/1BA units, each with in-unit washer/dryer, smart TV and dedicated workspace. Comprehensively renovated in 2025; roof replaced in 2018. All-electric with separate meters for each unit; utilities are currently included in rent, giving a new owner flexibility. Current NOI $54,635 on actual trailing-12-month collections (8.35% cap rate at list price); pro forma NOI $63,802 (9.76% cap) with all units at $1,800/month. Priced at $130,800 per unit, below the recent 20020 multifamily sales average. Located in a Federal Opportunity Zone and HUBZone. Safeway is 0.1 mile away, and Skyland Town Center, with Lidl and new retail and housing under construction, is 0.3 mile away. Offering Memorandum with full financials available to qualified buyers.

Additional Information

Interior Features
Tub Shower, Entry Level Bedroom, Traditional Floorplan
School District
District Of Columbia Public Schools
Elementary School
Stanton
Middle School
Kramer
High School
Anacostia Senior
Flooring
Vinyl
View
Street, City
Heating
Hot Water
Cooling
Central Air
Roof
Flat
Utilities
Water Available, Sewer Available, Electric Available
Water
Public
Sewer
Public Sewer

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Samson Properties. Contact: